{"id":933,"date":"2023-03-09T13:02:47","date_gmt":"2023-03-09T11:02:47","guid":{"rendered":"https:\/\/annualreport.forcitgroup.com\/?page_id=933"},"modified":"2023-03-09T13:02:47","modified_gmt":"2023-03-09T11:02:47","slug":"consolidated-profit-and-loss-account","status":"publish","type":"page","link":"https:\/\/annualreport.forcitgroup.com\/2022\/en\/financial-statements\/consolidated-financial-statements\/consolidated-profit-and-loss-account\/","title":{"rendered":"Consolidated profit and loss account"},"content":{"rendered":"\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<table id=\"tablepress-4\" class=\"tablepress tablepress-id-4\">\n<thead>\n<tr class=\"row-1\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2022<\/th><th class=\"column-3\">2021<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-striping row-hover\">\n<tr class=\"row-2\">\n\t<td class=\"column-1\">NET SALES<\/td><td class=\"column-2\">228 342<\/td><td class=\"column-3\">150 466<\/td>\n<\/tr>\n<tr class=\"row-3\">\n\t<td class=\"column-1\">Change in inventory of finished goods<\/td><td class=\"column-2\">2 231<\/td><td class=\"column-3\">204<\/td>\n<\/tr>\n<tr class=\"row-4\">\n\t<td class=\"column-1\">Work performed for own use<\/td><td class=\"column-2\">19<\/td><td class=\"column-3\">45<\/td>\n<\/tr>\n<tr class=\"row-5\">\n\t<td class=\"column-1\">Other operating income<\/td><td class=\"column-2\">701<\/td><td class=\"column-3\">435<\/td>\n<\/tr>\n<tr class=\"row-6\">\n\t<td class=\"column-1\">Raw materials and services<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-7\">\n\t<td class=\"column-1\">Raw materials and consumables<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-8\">\n\t<td class=\"column-1\">Purchases during the financial year<\/td><td class=\"column-2\">-125 889<\/td><td class=\"column-3\">-69 188<\/td>\n<\/tr>\n<tr class=\"row-9\">\n\t<td class=\"column-1\">Change in stocks<\/td><td class=\"column-2\">7 864<\/td><td class=\"column-3\">1 909<\/td>\n<\/tr>\n<tr class=\"row-10\">\n\t<td class=\"column-1\">Total raw materials and services<\/td><td class=\"column-2\">-118 025<\/td><td class=\"column-3\">-67 279<\/td>\n<\/tr>\n<tr class=\"row-11\">\n\t<td class=\"column-1\">Personnel expenses<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-12\">\n\t<td class=\"column-1\">Wages and salaries<\/td><td class=\"column-2\">-32 472<\/td><td class=\"column-3\">-29 119<\/td>\n<\/tr>\n<tr class=\"row-13\">\n\t<td class=\"column-1\">Social security expenses<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-14\">\n\t<td class=\"column-1\">Pension expenses<\/td><td class=\"column-2\">-4 775<\/td><td class=\"column-3\">-4 270<\/td>\n<\/tr>\n<tr class=\"row-15\">\n\t<td class=\"column-1\">Other social security expenses<\/td><td class=\"column-2\">-5 295<\/td><td class=\"column-3\">-4 508<\/td>\n<\/tr>\n<tr class=\"row-16\">\n\t<td class=\"column-1\">Total personnel expenses<\/td><td class=\"column-2\">-42 542<\/td><td class=\"column-3\">-37 898<\/td>\n<\/tr>\n<tr class=\"row-17\">\n\t<td class=\"column-1\">Depreciation, amortisation and writedowns<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-18\">\n\t<td class=\"column-1\">Depreciation according to plan<\/td><td class=\"column-2\">-8 811<\/td><td class=\"column-3\">-8 683<\/td>\n<\/tr>\n<tr class=\"row-19\">\n\t<td class=\"column-1\">Other operating expenses<\/td><td class=\"column-2\">-35 009<\/td><td class=\"column-3\">-28 645<\/td>\n<\/tr>\n<tr class=\"row-20\">\n\t<td class=\"column-1\">OPERATING PROFIT<\/td><td class=\"column-2\">26 905<\/td><td class=\"column-3\">8 645<\/td>\n<\/tr>\n<tr class=\"row-21\">\n\t<td class=\"column-1\">Financial income and expenses<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-22\">\n\t<td class=\"column-1\">Other interest income and other financial income<\/td><td class=\"column-2\">70<\/td><td class=\"column-3\">166<\/td>\n<\/tr>\n<tr class=\"row-23\">\n\t<td class=\"column-1\">Impairment of investments<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">3<\/td>\n<\/tr>\n<tr class=\"row-24\">\n\t<td class=\"column-1\">Interest and other financial expenses<\/td><td class=\"column-2\">-752<\/td><td class=\"column-3\">-845<\/td>\n<\/tr>\n<tr class=\"row-25\">\n\t<td class=\"column-1\">Total financial income and expenses<\/td><td class=\"column-2\">-682<\/td><td class=\"column-3\">-676<\/td>\n<\/tr>\n<tr class=\"row-26\">\n\t<td class=\"column-1\">PROFIT BEFORE TAXES<\/td><td class=\"column-2\">26 223<\/td><td class=\"column-3\">7 969<\/td>\n<\/tr>\n<tr class=\"row-27\">\n\t<td class=\"column-1\">Change in deferred tax liability<\/td><td class=\"column-2\">13<\/td><td class=\"column-3\">-93<\/td>\n<\/tr>\n<tr class=\"row-28\">\n\t<td class=\"column-1\">Income taxes<\/td><td class=\"column-2\">-4 707<\/td><td class=\"column-3\">-1 808<\/td>\n<\/tr>\n<tr class=\"row-29\">\n\t<td class=\"column-1\">PROFIT FOR THE FINANCIAL YEAR<\/td><td class=\"column-2\">21 529<\/td><td class=\"column-3\">6 069<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-4 from cache -->","protected":false},"excerpt":{"rendered":"<p> [&#8230;]<\/p>\n<p><a class=\"btn btn-secondary understrap-read-more-link\" href=\"https:\/\/annualreport.forcitgroup.com\/2022\/en\/financial-statements\/consolidated-financial-statements\/consolidated-profit-and-loss-account\/\">Read More&#8230;<span class=\"screen-reader-text\"> from Consolidated profit and loss account<\/span><\/a><\/p>\n","protected":false},"author":1,"featured_media":0,"parent":77,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"page-template-numbers.php","meta":{"_acf_changed":false,"footnotes":""},"class_list":["post-933","page","type-page","status-publish","hentry"],"acf":[],"_links":{"self":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/933","targetHints":{"allow":["GET"]}}],"collection":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/comments?post=933"}],"version-history":[{"count":1,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/933\/revisions"}],"predecessor-version":[{"id":934,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/933\/revisions\/934"}],"up":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/77"}],"wp:attachment":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/media?parent=933"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}