{"id":976,"date":"2023-03-09T14:32:31","date_gmt":"2023-03-09T12:32:31","guid":{"rendered":"https:\/\/annualreport.forcitgroup.com\/?page_id=976"},"modified":"2023-03-09T14:32:31","modified_gmt":"2023-03-09T12:32:31","slug":"koncernens-finansieringsanalys","status":"publish","type":"page","link":"https:\/\/annualreport.forcitgroup.com\/2022\/sv\/bokslut\/koncernens-bokslut\/koncernens-finansieringsanalys\/","title":{"rendered":"Koncernens finansieringsanalys"},"content":{"rendered":"\n<div style=\"height:52px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<table id=\"tablepress-36\" class=\"tablepress tablepress-id-36\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2022<\/th><th class=\"column-3\">2021<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">R\u00f6relsens kassafl\u00f6de<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">R\u00f6relsevinst<\/td><td class=\"column-2\">26 905<\/td><td class=\"column-3\">8 645<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Korrigeringar till r\u00f6relsevinsten<\/td><td class=\"column-2\">8 806<\/td><td class=\"column-3\">8 537<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">F\u00f6r\u00e4ndring i r\u00f6relsekapitalet<\/td><td class=\"column-2\">-17 000<\/td><td class=\"column-3\">-1 571<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Betalda r\u00e4ntor<\/td><td class=\"column-2\">-752<\/td><td class=\"column-3\">-511<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Erh\u00e5llna r\u00e4ntor<\/td><td class=\"column-2\">65<\/td><td class=\"column-3\">46<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Erh\u00e5llna dividender<\/td><td class=\"column-2\">5<\/td><td class=\"column-3\">2<\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Betalda skatter<\/td><td class=\"column-2\">-2 382<\/td><td class=\"column-3\">-1 506<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">R\u00f6relsens kassafl\u00f6de<\/td><td class=\"column-2\">15 648<\/td><td class=\"column-3\">13 643<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Investeringarnas kassafl\u00f6de<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Investeringar i materiella och immateriella tillg\u00e5ngar<\/td><td class=\"column-2\">-12 063<\/td><td class=\"column-3\">-9 693<\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">\u00d6verl\u00e5telseint\u00e4kter fr\u00e5n materiella och immateriella tillg\u00e5ngar<\/td><td class=\"column-2\">82<\/td><td class=\"column-3\">58<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">F\u00f6rv\u00e4rv av dotterbolag minus bolagets kassa vid f\u00f6rv\u00e4rvstidpunkten<\/td><td class=\"column-2\">-226<\/td><td class=\"column-3\">-2 405<\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">Investeringar i \u00f6vriga placeringar<\/td><td class=\"column-2\">14<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<tr class=\"row-16 even\">\n\t<td class=\"column-1\">Investeringarnas kassafl\u00f6de<\/td><td class=\"column-2\">-12 194<\/td><td class=\"column-3\">-12 041<\/td>\n<\/tr>\n<tr class=\"row-17 odd\">\n\t<td class=\"column-1\">Finansieringens kassafl\u00f6de<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-18 even\">\n\t<td class=\"column-1\">Upptagning av kortfristiga l\u00e5n<\/td><td class=\"column-2\">304<\/td><td class=\"column-3\">39<\/td>\n<\/tr>\n<tr class=\"row-19 odd\">\n\t<td class=\"column-1\">\u00c5terbetalning av kortfristiga l\u00e5n<\/td><td class=\"column-2\">-16<\/td><td class=\"column-3\">-46<\/td>\n<\/tr>\n<tr class=\"row-20 even\">\n\t<td class=\"column-1\">Upptagning av l\u00e5ngfristiga l\u00e5n<\/td><td class=\"column-2\">2 000<\/td><td class=\"column-3\">196<\/td>\n<\/tr>\n<tr class=\"row-21 odd\">\n\t<td class=\"column-1\">\u00c5terbetalning av l\u00e5ngfristiga l\u00e5n<\/td><td class=\"column-2\">-3 379<\/td><td class=\"column-3\">-2 403<\/td>\n<\/tr>\n<tr class=\"row-22 even\">\n\t<td class=\"column-1\">Utbetalda dividender och \u00e5terbetalning av fritt eget kapital<\/td><td class=\"column-2\">-3 423<\/td><td class=\"column-3\">-3 317<\/td>\n<\/tr>\n<tr class=\"row-23 odd\">\n\t<td class=\"column-1\">Aktieemission<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">176<\/td>\n<\/tr>\n<tr class=\"row-24 even\">\n\t<td class=\"column-1\">Finansieringens kassafl\u00f6de<\/td><td class=\"column-2\">-4 514<\/td><td class=\"column-3\">-5 355<\/td>\n<\/tr>\n<tr class=\"row-25 odd\">\n\t<td class=\"column-1\">F\u00d6R\u00c4NDRING I LIKVIDA MEDEL<\/td><td class=\"column-2\">-1 060<\/td><td class=\"column-3\">-3 752<\/td>\n<\/tr>\n<tr class=\"row-26 even\">\n\t<td class=\"column-1\">Likvida medel vid periodens b\u00f6rjan<\/td><td class=\"column-2\">6 119<\/td><td class=\"column-3\">9 871<\/td>\n<\/tr>\n<tr class=\"row-27 odd\">\n\t<td class=\"column-1\">F\u00f6r\u00e4ndringar under r\u00e4kenskapsperioden<\/td><td class=\"column-2\">-1 060<\/td><td class=\"column-3\">-3 752<\/td>\n<\/tr>\n<tr class=\"row-28 even\">\n\t<td class=\"column-1\">Likvida medel vid periodens slut<\/td><td class=\"column-2\">5 059<\/td><td class=\"column-3\">6 119<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n","protected":false},"excerpt":{"rendered":"<p> [&#8230;]<\/p>\n<p><a class=\"btn btn-secondary understrap-read-more-link\" href=\"https:\/\/annualreport.forcitgroup.com\/2022\/sv\/bokslut\/koncernens-bokslut\/koncernens-finansieringsanalys\/\">Read More&#8230;<span class=\"screen-reader-text\"> from Koncernens finansieringsanalys<\/span><\/a><\/p>\n","protected":false},"author":1,"featured_media":0,"parent":552,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"page-template-numbers.php","meta":{"_acf_changed":false,"footnotes":""},"acf":[],"_links":{"self":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/976"}],"collection":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/comments?post=976"}],"version-history":[{"count":1,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/976\/revisions"}],"predecessor-version":[{"id":977,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/976\/revisions\/977"}],"up":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/pages\/552"}],"wp:attachment":[{"href":"https:\/\/annualreport.forcitgroup.com\/2022\/wp-json\/wp\/v2\/media?parent=976"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}