{"id":936,"date":"2023-03-09T13:04:05","date_gmt":"2023-03-09T11:04:05","guid":{"rendered":"https:\/\/annualreport.forcitgroup.com\/?page_id=936"},"modified":"2023-03-09T13:04:05","modified_gmt":"2023-03-09T11:04:05","slug":"consolidated-balance-sheet","status":"publish","type":"page","link":"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/consolidated-financial-statements\/consolidated-balance-sheet\/","title":{"rendered":"Consolidated balance sheet"},"content":{"rendered":"\n<div style=\"height:15px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<h4 class=\"wp-block-heading\">Assets<\/h4>\n\n\n\n<h5 class=\"wp-block-heading\">Non-current assets<\/h5>\n\n\n\n<table id=\"tablepress-6\" class=\"tablepress tablepress-id-6\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Intangible assets<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Intangible rights<\/td><td class=\"column-2\">4 055<\/td><td class=\"column-3\">4 090<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Group Goodwill<\/td><td class=\"column-2\">1 724<\/td><td class=\"column-3\">2 548<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Goodwill<\/td><td class=\"column-2\">94 465<\/td><td class=\"column-3\">89 227<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Total intangible assets<\/td><td class=\"column-2\">100 245<\/td><td class=\"column-3\">95 865<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Tangible assets<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Land and water<\/td><td class=\"column-2\">2 225<\/td><td class=\"column-3\">2 202<\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Buildings and constructions<\/td><td class=\"column-2\">38 975<\/td><td class=\"column-3\">35 808<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Machinery and equipment<\/td><td class=\"column-2\">44 089<\/td><td class=\"column-3\">37 440<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Other tangible assets<\/td><td class=\"column-2\">2 147<\/td><td class=\"column-3\">2 273<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Advance payments and construction in<br \/>\nprogress<\/td><td class=\"column-2\">29 686<\/td><td class=\"column-3\">19 202<\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Total tangible assets<\/td><td class=\"column-2\">117 122<\/td><td class=\"column-3\">96 925<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">Investments<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">Shares<\/td><td class=\"column-2\">290<\/td><td class=\"column-3\">290<\/td>\n<\/tr>\n<tr class=\"row-16 even\">\n\t<td class=\"column-1\">Associated companies<\/td><td class=\"column-2\">67<\/td><td class=\"column-3\">63<\/td>\n<\/tr>\n<tr class=\"row-17 odd\">\n\t<td class=\"column-1\">Other investments<\/td><td class=\"column-2\">212<\/td><td class=\"column-3\">202<\/td>\n<\/tr>\n<tr class=\"row-18 even\">\n\t<td class=\"column-1\">Total investments<\/td><td class=\"column-2\">569<\/td><td class=\"column-3\">555<\/td>\n<\/tr>\n<tr class=\"row-19 odd\">\n\t<td class=\"column-1\">TOTAL NON-CURRENT ASSETS<\/td><td class=\"column-2\">217 935<\/td><td class=\"column-3\">193 345<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-6 from cache -->\n\n\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<h5 class=\"wp-block-heading\">Current assets<\/h5>\n\n\n\n<table id=\"tablepress-7\" class=\"tablepress tablepress-id-7\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Stocks<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Raw materials and consumables<\/td><td class=\"column-2\">27 501<\/td><td class=\"column-3\">23 738<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Finished products<\/td><td class=\"column-2\">8 008<\/td><td class=\"column-3\">4 481<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Other stocks<\/td><td class=\"column-2\">18 506<\/td><td class=\"column-3\">13 435<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Advances paid<\/td><td class=\"column-2\">10 429<\/td><td class=\"column-3\">12 559<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Total stocks<\/td><td class=\"column-2\">64 445<\/td><td class=\"column-3\">54 213<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Receivables<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Trade receivables<\/td><td class=\"column-2\">61 180<\/td><td class=\"column-3\">30 652<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Loans receivable<\/td><td class=\"column-2\">120<\/td><td class=\"column-3\">58<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Other receivables<\/td><td class=\"column-2\">33 613<\/td><td class=\"column-3\">1 638<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Accrued income and prepayments<\/td><td class=\"column-2\">13 278<\/td><td class=\"column-3\">19 273<\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Total receivables<\/td><td class=\"column-2\">108 190<\/td><td class=\"column-3\">51 621<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">Financial securities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">Other securities<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<tr class=\"row-16 even\">\n\t<td class=\"column-1\">Cash in hand and cash at banks<\/td><td class=\"column-2\">135 240<\/td><td class=\"column-3\">17 455<\/td>\n<\/tr>\n<tr class=\"row-17 odd\">\n\t<td class=\"column-1\">TOTAL CURRENT ASSETS<\/td><td class=\"column-2\">307 876<\/td><td class=\"column-3\">123 289<\/td>\n<\/tr>\n<tr class=\"row-18 even\">\n\t<td class=\"column-1\">TOTAL ASSETS<\/td><td class=\"column-2\">525 811<\/td><td class=\"column-3\">316 634<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-7 from cache -->\n\n\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<div class=\"nocut\">\n\n\n\n<h4 class=\"wp-block-heading\">Equity and liabilities<\/h4>\n\n\n\n<h5 class=\"wp-block-heading\">Equity<\/h5>\n\n\n\n<table id=\"tablepress-46\" class=\"tablepress tablepress-id-46\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Share capital<\/td><td class=\"column-2\">3 149<\/td><td class=\"column-3\">3 149<\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Reserve for invested unrestricted equity<\/td><td class=\"column-2\">973<\/td><td class=\"column-3\">1 050<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Disposition fund<\/td><td class=\"column-2\">63 000<\/td><td class=\"column-3\">61 923<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Result for the reporting period<\/td><td class=\"column-2\">124 982<\/td><td class=\"column-3\">35 619<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">TOTAL EQUITY<\/td><td class=\"column-2\">192 104<\/td><td class=\"column-3\">101 742<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">MINORITY INTEREST<\/td><td class=\"column-2\">1 413<\/td><td class=\"column-3\">1 354<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">PROVISIONS<\/td><td class=\"column-2\">4 015<\/td><td class=\"column-3\">808<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-46 from cache -->\n\n\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<h5 class=\"wp-block-heading\">Liabilities<\/h5>\n\n\n\n<table id=\"tablepress-47\" class=\"tablepress tablepress-id-47\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Non-current liabilities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Deferred tax liability<\/td><td class=\"column-2\">6 662<\/td><td class=\"column-3\">5 221<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Loans from credit institutions<\/td><td class=\"column-2\">2 718<\/td><td class=\"column-3\">12 568<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Other long-term liabilities<\/td><td class=\"column-2\">24 637<\/td><td class=\"column-3\">63 376<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Total non-current liabilities<\/td><td class=\"column-2\">34 017<\/td><td class=\"column-3\">81 165<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Current liabilities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Loans from credit institutions<\/td><td class=\"column-2\">7 976<\/td><td class=\"column-3\">22 365<\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Advances received<\/td><td class=\"column-2\">86 005<\/td><td class=\"column-3\">52 869<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Trade payables<\/td><td class=\"column-2\">72 760<\/td><td class=\"column-3\">22 005<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Other payables<\/td><td class=\"column-2\">89 428<\/td><td class=\"column-3\">14 239<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Accrued expenses<\/td><td class=\"column-2\">38 094<\/td><td class=\"column-3\">20 088<\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Total current liabilities<\/td><td class=\"column-2\">294 263<\/td><td class=\"column-3\">131 566<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">TOTAL LIABILITIES<\/td><td class=\"column-2\">328 279<\/td><td class=\"column-3\">212 731<\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">TOTAL EQUITY AND LIABILITIES<\/td><td class=\"column-2\">525 811<\/td><td class=\"column-3\">316 634<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-47 from cache -->\n\n\n<\/div>\n","protected":false},"excerpt":{"rendered":"<p>Assets Non-current assets Current assets Equity and liabilities Equity Liabilities [&#8230;]<\/p>\n<p><a class=\"btn btn-secondary understrap-read-more-link\" href=\"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/consolidated-financial-statements\/consolidated-balance-sheet\/\">Read More&#8230;<span class=\"screen-reader-text\"> from Consolidated balance sheet<\/span><\/a><\/p>\n","protected":false},"author":1,"featured_media":0,"parent":77,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"page-template-numbers.php","meta":{"_acf_changed":false,"footnotes":""},"acf":[],"_links":{"self":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/936"}],"collection":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/comments?post=936"}],"version-history":[{"count":0,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/936\/revisions"}],"up":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/77"}],"wp:attachment":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/media?parent=936"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}