{"id":938,"date":"2023-03-09T13:04:43","date_gmt":"2023-03-09T11:04:43","guid":{"rendered":"https:\/\/annualreport.forcitgroup.com\/?page_id=938"},"modified":"2023-03-09T13:04:43","modified_gmt":"2023-03-09T11:04:43","slug":"consolidated-statement-of-cash-flows","status":"publish","type":"page","link":"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/consolidated-financial-statements\/consolidated-statement-of-cash-flows\/","title":{"rendered":"Consolidated statement of cash flows"},"content":{"rendered":"\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<table id=\"tablepress-5\" class=\"tablepress tablepress-id-5\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Cash flow from operating activities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Operating profit<\/td><td class=\"column-2\">159 766<\/td><td class=\"column-3\">47 009<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Adjustments to operating profit<\/td><td class=\"column-2\">41 451<\/td><td class=\"column-3\">32 658<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Changes in working capital<\/td><td class=\"column-2\">39 346<\/td><td class=\"column-3\">-5 645<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Interest paid<\/td><td class=\"column-2\">-2 080<\/td><td class=\"column-3\">-2 003<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Interest received<\/td><td class=\"column-2\">363<\/td><td class=\"column-3\">273<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Income taxes paid<\/td><td class=\"column-2\">-13 115<\/td><td class=\"column-3\">-5 342<\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Net cash generated from operating activities<\/td><td class=\"column-2\">225 731<\/td><td class=\"column-3\">66 950<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Cash flow from investing activities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Investments in tangible and intangible assets<\/td><td class=\"column-2\">-31 505<\/td><td class=\"column-3\">-87 409<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Proceeds from sale of tangible and intangible assets<\/td><td class=\"column-2\">134<\/td><td class=\"column-3\">105<\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Proceeds from the sale of subsidiary shares<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">Acquisition of subsidiaries minus the company&#8217;s cash at the time of acquisition<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">-45<\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">Proceeds from sale of other investments<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">73<\/td>\n<\/tr>\n<tr class=\"row-16 even\">\n\t<td class=\"column-1\">Net cash used in investing activities<\/td><td class=\"column-2\">-31 371<\/td><td class=\"column-3\">-87 275<\/td>\n<\/tr>\n<tr class=\"row-17 odd\">\n\t<td class=\"column-1\">Cash flow from financing activities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-18 even\">\n\t<td class=\"column-1\">Change in short-term borrowings<\/td><td class=\"column-2\">-19 789<\/td><td class=\"column-3\">17 754<\/td>\n<\/tr>\n<tr class=\"row-19 odd\">\n\t<td class=\"column-1\">Proceeds from long-term borrowings<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<tr class=\"row-20 even\">\n\t<td class=\"column-1\">Repayment of long-term borrowings<\/td><td class=\"column-2\">-20 763<\/td><td class=\"column-3\">-2 843<\/td>\n<\/tr>\n<tr class=\"row-21 odd\">\n\t<td class=\"column-1\">Dividends paid and change in equity<\/td><td class=\"column-2\">-36 022<\/td><td class=\"column-3\">-8 924<\/td>\n<\/tr>\n<tr class=\"row-22 even\">\n\t<td class=\"column-1\">Net cash used in financing activities<\/td><td class=\"column-2\">-76 574<\/td><td class=\"column-3\">5 988<\/td>\n<\/tr>\n<tr class=\"row-23 odd\">\n\t<td class=\"column-1\">CHANGE IN CASH AND CASH EQUIVALENTS<\/td><td class=\"column-2\">117 786<\/td><td class=\"column-3\">-14 337<\/td>\n<\/tr>\n<tr class=\"row-24 even\">\n\t<td class=\"column-1\">Cash and cash equivalents at the beginning of the period<\/td><td class=\"column-2\">17 455<\/td><td class=\"column-3\">31 792<\/td>\n<\/tr>\n<tr class=\"row-25 odd\">\n\t<td class=\"column-1\">Change during the period<\/td><td class=\"column-2\">117 785<\/td><td class=\"column-3\">-14 337<\/td>\n<\/tr>\n<tr class=\"row-26 even\">\n\t<td class=\"column-1\">Cash and cash equivalents at the end<br \/>\nof the period<\/td><td class=\"column-2\">135 240<\/td><td class=\"column-3\">17 455<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-5 from cache -->","protected":false},"excerpt":{"rendered":"<p> [&#8230;]<\/p>\n<p><a class=\"btn btn-secondary understrap-read-more-link\" href=\"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/consolidated-financial-statements\/consolidated-statement-of-cash-flows\/\">Read More&#8230;<span class=\"screen-reader-text\"> from Consolidated statement of cash flows<\/span><\/a><\/p>\n","protected":false},"author":1,"featured_media":0,"parent":77,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"page-template-numbers.php","meta":{"_acf_changed":false,"footnotes":""},"acf":[],"_links":{"self":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/938"}],"collection":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/comments?post=938"}],"version-history":[{"count":0,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/938\/revisions"}],"up":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/77"}],"wp:attachment":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/media?parent=938"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}