{"id":980,"date":"2023-03-09T14:35:16","date_gmt":"2023-03-09T12:35:16","guid":{"rendered":"https:\/\/annualreport.forcitgroup.com\/?page_id=980"},"modified":"2023-03-09T14:35:16","modified_gmt":"2023-03-09T12:35:16","slug":"parent-companys-balance-sheet","status":"publish","type":"page","link":"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/parent-companys-financial-statements\/parent-companys-balance-sheet\/","title":{"rendered":"Parent company&#8217;s balance sheet"},"content":{"rendered":"\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<h4 class=\"wp-block-heading\">Assets<\/h4>\n\n\n\n<h5 class=\"wp-block-heading\">Non-current assets<\/h5>\n\n\n\n<table id=\"tablepress-12\" class=\"tablepress tablepress-id-12\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Intangible assets<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Intangible rights<\/td><td class=\"column-2\">98 469<\/td><td class=\"column-3\">93 219<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Total intangible assets<\/td><td class=\"column-2\">98 469<\/td><td class=\"column-3\">93 219<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Tangible assets<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Land and water<\/td><td class=\"column-2\">1 706<\/td><td class=\"column-3\">1 706<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Buildings and constructions<\/td><td class=\"column-2\">30 971<\/td><td class=\"column-3\">27 552<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Machinery and equipment<\/td><td class=\"column-2\">27 567<\/td><td class=\"column-3\">21 070<\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Other tangible assets<\/td><td class=\"column-2\">2 043<\/td><td class=\"column-3\">2 166<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Advance payments and construction in<br \/>\nprogress<\/td><td class=\"column-2\">19 025<\/td><td class=\"column-3\">15 775<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Total tangible assets<\/td><td class=\"column-2\">81 312<\/td><td class=\"column-3\">68 269<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Investments<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Holdings in group companies<\/td><td class=\"column-2\">31 280<\/td><td class=\"column-3\">28 993<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">Loans owed by group companies<\/td><td class=\"column-2\">117<\/td><td class=\"column-3\">243<\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">Other loans receivable<\/td><td class=\"column-2\">66<\/td><td class=\"column-3\">69<\/td>\n<\/tr>\n<tr class=\"row-16 even\">\n\t<td class=\"column-1\">Shares<\/td><td class=\"column-2\">287<\/td><td class=\"column-3\">287<\/td>\n<\/tr>\n<tr class=\"row-17 odd\">\n\t<td class=\"column-1\">Total investments<\/td><td class=\"column-2\">31 750<\/td><td class=\"column-3\">29 591<\/td>\n<\/tr>\n<tr class=\"row-18 even\">\n\t<td class=\"column-1\">TOTAL NON-CURRENT ASSETS<\/td><td class=\"column-2\">211 530<\/td><td class=\"column-3\">191 079<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-12 from cache -->\n\n\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<h5 class=\"wp-block-heading\">Current assets<\/h5>\n\n\n\n<table id=\"tablepress-13\" class=\"tablepress tablepress-id-13\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Stocks<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Raw materials and consumables<\/td><td class=\"column-2\">26 268<\/td><td class=\"column-3\">22 433<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Finished products<\/td><td class=\"column-2\">6 544<\/td><td class=\"column-3\">2 860<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Other stocks<\/td><td class=\"column-2\">10 770<\/td><td class=\"column-3\">6 596<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Advances paid<\/td><td class=\"column-2\">10 429<\/td><td class=\"column-3\">12 558<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Total stocks<\/td><td class=\"column-2\">54 011<\/td><td class=\"column-3\">44 446<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Receivables<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Trade receivables<\/td><td class=\"column-2\">9 225<\/td><td class=\"column-3\">10 543<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Amounts owed by group undertakings<\/td><td class=\"column-2\">103 539<\/td><td class=\"column-3\">45 556<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Loans receivable<\/td><td class=\"column-2\">60<\/td><td class=\"column-3\">59<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Other receivables<\/td><td class=\"column-2\">30 679<\/td><td class=\"column-3\">12 067<\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Accrued income and prepayments<\/td><td class=\"column-2\">1 313<\/td><td class=\"column-3\">586<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">Total receivables<\/td><td class=\"column-2\">144 817<\/td><td class=\"column-3\">68 811<\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">Cash in hand and cash at banks<\/td><td class=\"column-2\">124 869<\/td><td class=\"column-3\">16 080<\/td>\n<\/tr>\n<tr class=\"row-16 even\">\n\t<td class=\"column-1\">TOTAL CURRENT ASSETS<\/td><td class=\"column-2\">323 698<\/td><td class=\"column-3\">129 337<\/td>\n<\/tr>\n<tr class=\"row-17 odd\">\n\t<td class=\"column-1\">TOTAL ASSETS<\/td><td class=\"column-2\">535 228<\/td><td class=\"column-3\">320 416<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-13 from cache -->\n\n\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<h4 class=\"wp-block-heading\">Equity and liabilities<\/h4>\n\n\n\n<h5 class=\"wp-block-heading\">Equity<\/h5>\n\n\n\n<table id=\"tablepress-9\" class=\"tablepress tablepress-id-9\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Share capital<\/td><td class=\"column-2\">3 149<\/td><td class=\"column-3\">3 149<\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Reserve for invested unrestricted equity<\/td><td class=\"column-2\">973<\/td><td class=\"column-3\">1 050<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Disposition fund<\/td><td class=\"column-2\">48 446<\/td><td class=\"column-3\">52 184<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Result for the reporting period<\/td><td class=\"column-2\">120 464<\/td><td class=\"column-3\">32 207<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">TOTAL EQUITY<\/td><td class=\"column-2\">173 032<\/td><td class=\"column-3\">88 590<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">ACCUMULATED DEPRECATION DIFFERENCE<\/td><td class=\"column-2\">23 694<\/td><td class=\"column-3\">16 922<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">PROVISIONS<\/td><td class=\"column-2\">592<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-9 from cache -->\n\n\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<h5 class=\"wp-block-heading\">Liabilities<\/h5>\n\n\n\n<table id=\"tablepress-10\" class=\"tablepress tablepress-id-10\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Non-current liabilities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Loans from credit institutions<\/td><td class=\"column-2\">2 464<\/td><td class=\"column-3\">12 314<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Other long-term liabilities<\/td><td class=\"column-2\">24 542<\/td><td class=\"column-3\">63 236<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Total non-current liabilities<\/td><td class=\"column-2\">27 006<\/td><td class=\"column-3\">75 550<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Current liabilities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Loans from credit institutions<\/td><td class=\"column-2\">7 970<\/td><td class=\"column-3\">22 369<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Advances received<\/td><td class=\"column-2\">9 786<\/td><td class=\"column-3\">28 667<\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Trade payables<\/td><td class=\"column-2\">61 459<\/td><td class=\"column-3\">12 754<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Amounts owed to group undertakings<\/td><td class=\"column-2\">113 608<\/td><td class=\"column-3\">49 484<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Other payables<\/td><td class=\"column-2\">86 508<\/td><td class=\"column-3\">11 616<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Accrued expenses<\/td><td class=\"column-2\">31 572<\/td><td class=\"column-3\">14 463<\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Total current liabilities<\/td><td class=\"column-2\">310 904<\/td><td class=\"column-3\">139 354<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">TOTAL LIABILITIES<\/td><td class=\"column-2\">337 910<\/td><td class=\"column-3\">214 904<\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">TOTAL EQUITY AND LIABILITIES<\/td><td class=\"column-2\">535 228<\/td><td class=\"column-3\">320 416<\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-10 from cache -->","protected":false},"excerpt":{"rendered":"<p>Assets Non-current assets Current assets Equity and liabilities Equity Liabilities [&#8230;]<\/p>\n<p><a class=\"btn btn-secondary understrap-read-more-link\" href=\"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/parent-companys-financial-statements\/parent-companys-balance-sheet\/\">Read More&#8230;<span class=\"screen-reader-text\"> from Parent company&#8217;s balance sheet<\/span><\/a><\/p>\n","protected":false},"author":1,"featured_media":0,"parent":79,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"page-template-numbers.php","meta":{"_acf_changed":false,"footnotes":""},"acf":[],"_links":{"self":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/980"}],"collection":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/comments?post=980"}],"version-history":[{"count":0,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/980\/revisions"}],"up":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/79"}],"wp:attachment":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/media?parent=980"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}