{"id":982,"date":"2023-03-09T14:35:51","date_gmt":"2023-03-09T12:35:51","guid":{"rendered":"https:\/\/annualreport.forcitgroup.com\/?page_id=982"},"modified":"2023-03-09T14:35:51","modified_gmt":"2023-03-09T12:35:51","slug":"parent-companys-statement-of-cash-flows","status":"publish","type":"page","link":"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/parent-companys-financial-statements\/parent-companys-statement-of-cash-flows\/","title":{"rendered":"Parent company\u2019s statement of cash flows"},"content":{"rendered":"\n<div style=\"height:40px\" aria-hidden=\"true\" class=\"wp-block-spacer\"><\/div>\n\n\n\n<table id=\"tablepress-11\" class=\"tablepress tablepress-id-11\">\n<thead>\n<tr class=\"row-1 odd\">\n\t<th class=\"column-1\">1000 \u20ac<\/th><th class=\"column-2\">2025<\/th><th class=\"column-3\">2024<\/th>\n<\/tr>\n<\/thead>\n<tbody class=\"row-hover\">\n<tr class=\"row-2 even\">\n\t<td class=\"column-1\">Cash flow from operating activities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-3 odd\">\n\t<td class=\"column-1\">Operating profit<\/td><td class=\"column-2\">74 647<\/td><td class=\"column-3\">16 899<\/td>\n<\/tr>\n<tr class=\"row-4 even\">\n\t<td class=\"column-1\">Adjustments to operating profit<\/td><td class=\"column-2\">34 357<\/td><td class=\"column-3\">25 788<\/td>\n<\/tr>\n<tr class=\"row-5 odd\">\n\t<td class=\"column-1\">Changes in working capital<\/td><td class=\"column-2\">12 517<\/td><td class=\"column-3\">-9 532<\/td>\n<\/tr>\n<tr class=\"row-6 even\">\n\t<td class=\"column-1\">Interest paid<\/td><td class=\"column-2\">-1 772<\/td><td class=\"column-3\">-2 082<\/td>\n<\/tr>\n<tr class=\"row-7 odd\">\n\t<td class=\"column-1\">Interest received<\/td><td class=\"column-2\">444<\/td><td class=\"column-3\">341<\/td>\n<\/tr>\n<tr class=\"row-8 even\">\n\t<td class=\"column-1\">Dividends received<\/td><td class=\"column-2\">2<\/td><td class=\"column-3\">2<\/td>\n<\/tr>\n<tr class=\"row-9 odd\">\n\t<td class=\"column-1\">Other financial items<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<tr class=\"row-10 even\">\n\t<td class=\"column-1\">Income taxes paid<\/td><td class=\"column-2\">-10 834<\/td><td class=\"column-3\">-3 591<\/td>\n<\/tr>\n<tr class=\"row-11 odd\">\n\t<td class=\"column-1\">Net cash generated from operating activities<\/td><td class=\"column-2\">109 361<\/td><td class=\"column-3\">27 824<\/td>\n<\/tr>\n<tr class=\"row-12 even\">\n\t<td class=\"column-1\">Cash flow from investing activities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-13 odd\">\n\t<td class=\"column-1\">Investments in tangible and intangible assets<\/td><td class=\"column-2\">-19 116<\/td><td class=\"column-3\">-75 602<\/td>\n<\/tr>\n<tr class=\"row-14 even\">\n\t<td class=\"column-1\">Proceeds from sale of tangible and intangible assets<\/td><td class=\"column-2\">67<\/td><td class=\"column-3\">105<\/td>\n<\/tr>\n<tr class=\"row-15 odd\">\n\t<td class=\"column-1\">Investments in subsidiaries<\/td><td class=\"column-2\">-2 287<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<tr class=\"row-16 even\">\n\t<td class=\"column-1\">Change in loan receivables<\/td><td class=\"column-2\">127<\/td><td class=\"column-3\">-12<\/td>\n<\/tr>\n<tr class=\"row-17 odd\">\n\t<td class=\"column-1\">Net cash used in investing activities<\/td><td class=\"column-2\">-21 210<\/td><td class=\"column-3\">-75 510<\/td>\n<\/tr>\n<tr class=\"row-18 even\">\n\t<td class=\"column-1\">Cash flow from financing activities<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-19 odd\">\n\t<td class=\"column-1\">Proceeds from short-term borrowings<\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<tr class=\"row-20 even\">\n\t<td class=\"column-1\">Change in short-term borrowings<\/td><td class=\"column-2\">-19 799<\/td><td class=\"column-3\">17 762<\/td>\n<\/tr>\n<tr class=\"row-21 odd\">\n\t<td class=\"column-1\">Proceeds from long-term borrowings<\/td><td class=\"column-2\">0<\/td><td class=\"column-3\">0<\/td>\n<\/tr>\n<tr class=\"row-22 even\">\n\t<td class=\"column-1\">Repayment of long-term borrowings<\/td><td class=\"column-2\">-20 718<\/td><td class=\"column-3\">-2 830<\/td>\n<\/tr>\n<tr class=\"row-23 odd\">\n\t<td class=\"column-1\">Dividends paid<\/td><td class=\"column-2\">-35 945<\/td><td class=\"column-3\">-7 041<\/td>\n<\/tr>\n<tr class=\"row-24 even\">\n\t<td class=\"column-1\">Change in equity<\/td><td class=\"column-2\">-77<\/td><td class=\"column-3\">-1 883<\/td>\n<\/tr>\n<tr class=\"row-25 odd\">\n\t<td class=\"column-1\">Subsidiary group account<\/td><td class=\"column-2\">68 597<\/td><td class=\"column-3\">18 539<\/td>\n<\/tr>\n<tr class=\"row-26 even\">\n\t<td class=\"column-1\">Dividends from group undertakings<\/td><td class=\"column-2\">2 640<\/td><td class=\"column-3\">1 358<\/td>\n<\/tr>\n<tr class=\"row-27 odd\">\n\t<td class=\"column-1\">Received group contribution paid<\/td><td class=\"column-2\">25 940<\/td><td class=\"column-3\">7 110<\/td>\n<\/tr>\n<tr class=\"row-28 even\">\n\t<td class=\"column-1\">Net cash used in financing activities<\/td><td class=\"column-2\">20 638<\/td><td class=\"column-3\">33 014<\/td>\n<\/tr>\n<tr class=\"row-29 odd\">\n\t<td class=\"column-1\">CHANGE IN CASH AND CASH EQUIVALENTS<\/td><td class=\"column-2\">108 790<\/td><td class=\"column-3\">-14 671<\/td>\n<\/tr>\n<tr class=\"row-30 even\">\n\t<td class=\"column-1\">Cash and cash equivalents at the beginning of the period<\/td><td class=\"column-2\">16 080<\/td><td class=\"column-3\">30 751<\/td>\n<\/tr>\n<tr class=\"row-31 odd\">\n\t<td class=\"column-1\">Change during the period<\/td><td class=\"column-2\">108 790<\/td><td class=\"column-3\">-14 671<\/td>\n<\/tr>\n<tr class=\"row-32 even\">\n\t<td class=\"column-1\">Cash and cash equivalents at the end of the period<\/td><td class=\"column-2\">124 869<\/td><td class=\"column-3\">16 080<\/td>\n<\/tr>\n<tr class=\"row-33 odd\">\n\t<td class=\"column-1\"><\/td><td class=\"column-2\"><\/td><td class=\"column-3\"><\/td>\n<\/tr>\n<\/tbody>\n<\/table>\n<!-- #tablepress-11 from cache -->","protected":false},"excerpt":{"rendered":"<p> [&#8230;]<\/p>\n<p><a class=\"btn btn-secondary understrap-read-more-link\" href=\"https:\/\/annualreport.forcitgroup.com\/2025\/financial-statements\/parent-companys-financial-statements\/parent-companys-statement-of-cash-flows\/\">Read More&#8230;<span class=\"screen-reader-text\"> from Parent company\u2019s statement of cash flows<\/span><\/a><\/p>\n","protected":false},"author":1,"featured_media":0,"parent":79,"menu_order":0,"comment_status":"closed","ping_status":"closed","template":"page-template-numbers.php","meta":{"_acf_changed":false,"footnotes":""},"acf":[],"_links":{"self":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/982"}],"collection":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages"}],"about":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/types\/page"}],"author":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/users\/1"}],"replies":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/comments?post=982"}],"version-history":[{"count":0,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/982\/revisions"}],"up":[{"embeddable":true,"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/pages\/79"}],"wp:attachment":[{"href":"https:\/\/annualreport.forcitgroup.com\/2025\/wp-json\/wp\/v2\/media?parent=982"}],"curies":[{"name":"wp","href":"https:\/\/api.w.org\/{rel}","templated":true}]}}