| Cash flow from operating activities | | |
| Operating profit | 74 647 | 16 899 |
| Adjustments to operating profit | 34 357 | 25 788 |
| Changes in working capital | 12 517 | -9 532 |
| Interest paid | -1 772 | -2 082 |
| Interest received | 444 | 341 |
| Dividends received | 2 | 2 |
| Other financial items | 0 | 0 |
| Income taxes paid | -10 834 | -3 591 |
| Net cash generated from operating activities | 109 361 | 27 824 |
| Cash flow from investing activities | | |
| Investments in tangible and intangible assets | -19 116 | -75 602 |
| Proceeds from sale of tangible and intangible assets | 67 | 105 |
| Investments in subsidiaries | -2 287 | 0 |
| Change in loan receivables | 127 | -12 |
| Net cash used in investing activities | -21 210 | -75 510 |
| Cash flow from financing activities | | |
| Proceeds from short-term borrowings | | |
| Change in short-term borrowings | -19 799 | 17 762 |
| Proceeds from long-term borrowings | 0 | 0 |
| Repayment of long-term borrowings | -20 718 | -2 830 |
| Dividends paid | -35 945 | -7 041 |
| Change in equity | -77 | -1 883 |
| Subsidiary group account | 68 597 | 18 539 |
| Dividends from group undertakings | 2 640 | 1 358 |
| Received group contribution paid | 25 940 | 7 110 |
| Net cash used in financing activities | 20 638 | 33 014 |
| CHANGE IN CASH AND CASH EQUIVALENTS | 108 790 | -14 671 |
| Cash and cash equivalents at the beginning of the period | 16 080 | 30 751 |
| Change during the period | 108 790 | -14 671 |
| Cash and cash equivalents at the end of the period | 124 869 | 16 080 |
| | |